Regency Centers Reports Fourth Quarter and Full Year 2019 Results
Fourth Quarter and Full Year 2019 Highlights
- For the three months ended
December 31, 2019 , Net Income Attributable to Common Stockholders (“Net Income”) of$0.24 per diluted share. - Fourth quarter NAREIT Funds From Operations (“NAREIT FFO”) of
$1.00 per diluted share. - Year-to-date same property Net Operating Income (“NOI”), excluding termination fees, increased 2.1%, as compared to the same period in 2018.
- As of
December 31, 2019 , the same property portfolio was 95.1% leased. - Fourth quarter total comparable leasing volume of 1.8 million square feet of new and renewal leases, with total rent spreads of 11.3%.
- On a trailing twelve months basis, rent spreads on comparable new and renewal leases were 13.1% and 7.4%, respectively, with total rent spreads of 8.5%.
- During the fourth quarter, Regency sold three shopping centers for a combined sales price of
$58.8 million . - For the full year 2019, the Company started nearly
$265 million of developments and redevelopments and completed$230 million at a projected stabilized yield of 7.2%. - During the quarter, Regency was included in Newsweek’s inaugural America’s Most Responsible Companies 2020 list. The Company was named as one of the Top 10 companies in the Real Estate and Housing sector.
- On
February 4, 2020 , Regency’s Board of Directors (the “Board”) declared a quarterly cash dividend on the Company’s common stock of$0.595 per share, representing an annualized increase of 1.7%.
“Regency’s team delivered another year of good results. We finished the year with solid earnings growth and healthy leasing volumes as retailers and service providers remain focused on the importance and value of high quality physical locations to provide customers with the best possible combination of convenience, service and experience,” said
Financial Results
Regency reported Net Income for the fourth quarter of
The Company reported NAREIT FFO for the fourth quarter of
The Company reported Core Operating Earnings for the fourth quarter of
Portfolio Performance
Regency’s portfolio is differentiated in its overall outstanding quality, breadth and scale. The strength of the Company’s merchandising mix, combined with placemaking elements and connection to its communities further differentiates Regency’s high quality portfolio. Regency’s preeminent portfolio along with its national platform and 22 local market offices offers critical strategic advantages and positions the Company to achieve its strategic objective of 3% same property NOI growth over the long-term.
Fourth quarter same property NOI, excluding termination fees, increased 1.9% compared to the same period in 2018. Year-to-date same property NOI, excluding termination fees, increased 2.1%, as compared to the same period in 2018.
As of
For the three months ended
Portfolio Enhancement and Capital Allocation
Regency’s self-funding model enables the Company to benefit from its capital allocation strategy. Free cash flow supports the development and redevelopment program on a leverage neutral basis. Regency’s development and redevelopment platform is a critical strategic advantage for creating significant value for shareholders. Together with the sales of lower growth assets and equity when priced attractively, free cash flow also enables the Company to invest in high-growth acquisitions and share repurchases when pricing is compelling. This capital allocation strategy preserves Regency’s pristine balance sheet and allows the Company to add value and enhance the quality of the portfolio on a net accretive basis.
Developments and Redevelopments
For the full year 2019, the Company started nearly
In the fourth quarter, Regency started on the first of a three-phase redevelopment at Serramonte Center, located just south of
For the full year 2019, the Company completed six ground up development projects and three redevelopment projects with combined pro-rata costs of
Property Transactions
During the quarter, the Company sold three shopping centers for a combined gross sales price of
For the full year 2019, the Company acquired four properties for a total purchase price of
Share Repurchase Program
Regency’s Board authorized a refreshed
Balance Sheet
Regency benefits from favorable access to capital through the strength of its balance sheet, supported by conservative leverage levels with a Net Debt to EBITDAre ratio of 5.4x. This positions Regency to weather potential challenges and potentially profit from investment opportunities in the future. Regency has a BBB+ rating with a positive outlook from S&P Global Rating and Baa1 with a positive outlook from Moody’s Investors Service.
As previously disclosed, during 2019 the Company further enhanced its already strong balance sheet through the issuance of
Dividend
On
Board of Directors Changes
As previously announced, on
Full Year 2020 Guidance
Full Year 2020 Guidance | ||
All figures pro-rata and in thousands, except per share data | ||
Net Income Attributable to Common Stockholders (“Net Income”) | $1.47 - $1.50 | |
NAREIT Funds From Operations (“NAREIT FFO”) per diluted share | $3.90 - $3.93 | |
Same Property Net Operating Income (“SPNOI”) Growth excluding termination fees (pro-rata) | 0%+ | |
Development and Redevelopment starts Estimated yield (weighted average) Development and Redevelopment spend |
+/- $200,000 +/- 7.0% +/- $300,000 |
|
Acquisitions Cap rate (weighted average) |
+/- $75,000 +/- 4.5% |
|
Dispositions Cap rate (weighted average) |
+/- $200,000 +/- 5.5% |
|
Conference Call Information
To discuss Regency’s fourth quarter results and initial 2020 guidance, Management will host a conference call and presentation on
Fourth Quarter 2019 Earnings Conference Call and 2020 Guidance Presentation | |
Date: | Thursday, February 13, 2020 |
Time: | 11:00 a.m. ET |
Dial#: | 877-407-0789 or 201-689-8563 |
Webcast: | investors.regencycenters.com |
Replay
Webcast Archive: Investor Relations page under Events & Webcasts
Non-GAAP Disclosure
The Company uses certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures improve the understanding of the Company's operational results. We manage our entire real estate portfolio without regard to ownership structure, although certain decisions impacting properties owned through partnerships require partner approval. Therefore, we believe presenting our pro-rata share of operating results regardless of ownership structure, along with other non-GAAP measures, makes comparisons of other REITs' operating results to the Company's more meaningful. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.
NAREIT FFO is a commonly used measure of REIT performance, which the
Core Operating Earnings is an additional performance measure that excludes from NAREIT FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income to NAREIT FFO to Core Operating Earnings. Core Operating Earnings for the fourth quarter and year-to-date periods ending
NAREIT EBITDAre is a measure of REIT performance, which NAREIT defines as net income, computed in accordance with GAAP, excluding (i) interest expense; (ii) income tax expense; (iii) depreciation and amortization; (iv) gains on sales of real estate; (v) impairments of real estate; and (vi) adjustments to reflect the Company’s share of unconsolidated partnerships and joint ventures.
Reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO and Core Operating Earnings - Actual (in thousands)
For the Periods Ended December 31, 2019 and 2018 | Three Months Ended | Year to Date | |||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
Reconciliation of Net Income to NAREIT FFO: | |||||||||||
Net Income Attributable to Common Stockholders | $ | 40,291 | 78,905 | $ | 239,430 | 249,127 | |||||
Adjustments to reconcile to NAREIT Funds From Operations (1): | |||||||||||
Depreciation and amortization (excluding FF&E) | 99,270 | 100,422 | 402,888 | 390,603 | |||||||
Gain on sale of operating properties | (13,087 | ) | (21,335 | ) | (52,958 | ) | (25,293 | ) | |||
Provision for impairment to operating properties | 42,076 | 8,994 | 65,074 | 37,895 | |||||||
Gain on sale of land(2) | (246 | ) | - | (706 | ) | - | |||||
Exchangeable operating partnership units | 178 | 166 | 634 | 525 | |||||||
NAREIT Funds From Operations | $ | 168,482 | 167,152 | $ | 654,362 | 652,857 | |||||
Reconciliation of NAREIT FFO to Core Operating Earnings: | |||||||||||
NAREIT Funds From Operations | 168,482 | 167,152 | 654,362 | 652,857 | |||||||
Adjustments to reconcile to Core Operating Earnings (1): | |||||||||||
Gain on sale of land(2) | - | (5,628 | ) | - | (6,659 | ) | |||||
Provision for impairment to land | - | - | - | 542 | |||||||
Early extinguishment of debt | - | - | 11,982 | 11,172 | |||||||
Interest on bonds for period from notice to redemption | - | - | 367 | 600 | |||||||
Straight line rent, net | (1,384 | ) | (3,652 | ) | (8,524 | ) | (17,292 | ) | |||
Above/below market rent amortization, net | (13,833 | ) | (7,440 | ) | (44,666 | ) | (34,171 | ) | |||
Debt premium/discount amortization | $ | (395 | ) | (536 | ) | $ | (1,776 | ) | (3,263 | ) | |
Core Operating Earnings | $ | 152,870 | 149,896 | $ | 611,745 | 603,786 | |||||
Weighted Average Shares For Diluted Earnings per Share | 167,892 | 169,842 | 167,771 | 170,100 | |||||||
Weighted Average Shares For Diluted FFO and Core Operating Earnings per Share | 168,638 | 170,192 | 168,235 | 170,450 | |||||||
(1) Includes Regency's consolidated entities and its pro-rata share of unconsolidated co-investment partnerships, net of pro-rata share attributable to noncontrolling interests. | |||||||||||
(2) Effective January 1, 2019, Regency prospectively adopted the NAREIT FFO White Paper – 2018 Restatement, and elected the option of excluding gains on sales and impairments of land, which are considered incidental to the Company’s main business. Prior period amounts were not restated to conform to the current year presentation of NAREIT FFO, and therefore include gains on sales and impairments of land. |
Same property NOI is a key non-GAAP measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of net income to pro-rata same property NOI.
Reconciliation of Net Income Attributable to Common Stockholders to Pro-Rata Same Property NOI - Actual (in thousands)
For the Periods Ended December 31, 2019 and 2018 | Three Months Ended | Year to Date | |||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
Net Income Attributable to Common Stockholders | $ | 40,291 | 78,905 | $ | 239,430 | 249,127 | |||||
Less: | |||||||||||
Management, transaction, and other fees | (7,868 | ) | (7,495 | ) | (29,636 | ) | (28,494 | ) | |||
Other(1) | (16,811 | ) | (12,084 | ) | (58,904 | ) | (56,906 | ) | |||
Plus: | |||||||||||
Depreciation and amortization | 91,644 | 92,876 | 374,283 | 359,688 | |||||||
General and administrative | 18,262 | 13,544 | 74,984 | 65,491 | |||||||
Other operating expense, excluding provision for doubtful accounts | 3,328 | 1,919 | 7,814 | 4,744 | |||||||
Other expense (income) | 71,860 | 24,699 | 187,610 | 170,818 | |||||||
Equity in income of investments in real estate excluded from NOI (2) | 8,109 | 11,597 | 39,807 | 56,680 | |||||||
Net income attributable to noncontrolling interests | 840 | 831 | 3,828 | 3,198 | |||||||
NOI | 209,655 | 204,792 | 839,216 | 824,346 | |||||||
Less non-same property NOI (3) | (8,736 | ) | (8,190 | ) | (31,073 | ) | (34,112 | ) | |||
Same Property NOI | $ | 200,919 | 196,602 | $ | 808,143 | 790,234 | |||||
Same Property NOI without Termination Fees | $ | 199,848 | 196,045 | $ | 805,247 | 788,894 | |||||
Same Property NOI without Termination Fees or Redevelopments | $ | 189,601 | 185,999 | $ | 764,627 | 749,425 | |||||
(1) Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests. | |||||||||||
(2) Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments. | |||||||||||
(3) Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests. | |||||||||||
Reported results are preliminary and not final until the filing of the Company’s Form 10-K with the
Reconciliation of Net Income Attributable to Common Stockholders to NAREIT FFO — Guidance (per diluted share)
Full Year | ||||||
NAREIT FFO Guidance: | 2020 | |||||
Low | High | |||||
Net income attributable to common stockholders | $ 1.47 | 1.50 | ||||
Adjustments to reconcile net income to NAREIT FFO: | ||||||
Depreciation and amortization | 2.43 | 2.43 | ||||
NAREIT Funds From Operations | $ 3.90 | 3.93 | ||||
The Company has published forward-looking statements and additional financial information in its fourth quarter 2019 supplemental information package that may help investors estimate earnings for 2020. A copy of the Company’s fourth quarter 2019 supplemental information will be available on the Company's website at www.RegencyCenters.com or by written request to: Investor Relations,
About
Forward-looking statements involve risks and uncertainties. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements. Please refer to the documents filed by
Source: Regency Centers Corporation